County Profile for Clearwater - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,067,406 Total Charges 18,653,829
Fixed Assets 612,004 Contract Allowance 7,517,304
Other Assets 296,444 Operating Revenue 11,136,525
Total Assets 3,975,854 Operating Expenses 10,341,251
Current Liabilities 392,005 Operating Margin 795,274
Long Term Liabilities 0 Other Income 359,840
Total Equity 3,583,849 Other Expense 0
Total Liabilities and Equity 3,975,854 Net Profit or Loss 1,155,114

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $111,365 Revenue per Bed $428,328 Revenue per Person $11,136,525
Net Margin per Discharge $7,953 Net Margin per Bed $30,587 Net Margin per Person $795,274
Net Profit per Discharge $11,551 Net Profit per Bed $44,427 Net Profit per Person $1,155,114
Net Fixed Assets per Discharge $6,120 Net Fixed Assets per Bed $23,539 Net Fixed Assets per Bed $612,004
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 4.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,243 Net Fixed Assets 2,442 Population Estimate 1,151
Total Revenue 2,206 Long Term Liabilities 2,171 Total Patient Discharges 2,382
Net Margin 829 Total Patient Beds 1,657
Net Profit or Loss 1,264

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,651,792 585,070 2.8232
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 185,088 598,599 0.3092
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 310,547 13 Nursing Administration 143,508
02,03 Captial Related - Movable Equipment 203,096 14 Central Services and Supply 0
04 Employee Benefits 1,291,876 15 Pharmacy 0
05 Administrative and General 3,109,390 16 Medical Records and Medical Library 103,188
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 293,528 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 71,524 19 Non Physician Anesthetist 33,600
10,11 Dietary and Cafeteria 86,448 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,646,705

County Profile for Clearwater - 2016